{"text_format":"3","workbook":"xls","n_sheets":1,"sheets":["세출예산명세서"],"not_rendered":{"images":16},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"세출예산명세서","index":0,"n_rows":586,"n_cols":15,"rows_kept":586,"merged":[[1,0,1,14],[3,0,3,2],[3,3,3,5],[3,6,3,10],[3,11,3,14],[4,0,4,4],[4,5,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,14],[6,0,6,4],[6,5,6,8],[6,11,6,13],[7,1,7,4],[7,5,7,8],[7,11,7,13],[8,2,8,4],[8,5,8,8],[8,11,8,13],[9,3,9,4],[9,5,9,8],[9,11,9,13],[10,5,10,8],[10,11,10,13],[11,3,11,4],[11,5,11,8],[11,11,11,13],[12,5,12,8],[12,11,12,13],[13,5,13,8],[13,11,13,13],[14,5,14,8],[14,11,14,13],[15,5,15,8],[15,11,15,13],[16,5,16,8],[16,11,16,13],[17,5,17,8],[17,11,17,13],[18,5,18,8],[18,11,18,13],[19,5,19,8],[19,11,19,13],[20,5,20,8],[20,11,20,13],[21,3,21,4],[21,5,21,8],[21,11,21,13],[22,5,22,8],[22,11,22,13],[23,3,23,4],[23,5,23,8],[23,11,23,13],[24,5,24,8],[24,11,24,13],[25,5,25,8],[25,11,25,13],[26,3,26,4],[26,5,26,8],[26,11,26,13],[27,5,27,8],[27,11,27,13],[28,5,28,8],[28,11,28,13],[29,5,29,8],[29,11,29,13],[30,3,30,4],[30,5,30,8],[30,11,30,13],[31,5,31,8],[31,11,31,13],[32,2,32,4],[32,5,32,8],[32,11,32,13],[33,3,33,4],[33,5,33,8],[33,11,33,13],[36,0,36,6],[36,8,36,11],[36,13,36,14],[39,0,39,14],[41,0,41,2],[41,3,41,5],[41,6,41,10],[41,11,41,14],[42,0,42,4],[42,5,43,8],[42,9,43,9],[42,10,43,10],[42,11,43,14],[44,5,44,8],[44,11,44,13],[45,3,45,4],[45,5,45,8],[45,11,45,13],[46,5,46,8],[46,11,46,13],[47,5,47,8],[47,11,47,13],[48,5,48,8],[48,11,48,13],[49,5,49,8],[49,11,49,13],[50,5,50,8],[50,11,50,13],[51,3,51,4],[51,5,51,8],[51,11,51,13],[52,5,52,8],[52,11,52,13],[53,3,53,4],[53,5,53,8],[53,11,53,13],[54,5,54,8],[54,11,54,13],[55,5,55,8],[55,11,55,13],[56,3,56,4],[56,5,56,8],[56,11,56,13],[57,5,57,8],[57,11,57,13],[58,5,58,8],[58,11,58,13],[59,5,59,8],[59,11,59,13],[60,5,60,8],[60,11,60,13],[61,3,61,4],[61,5,61,8],[61,11,61,13],[62,5,62,8],[62,11,62,13],[63,1,63,4],[63,5,63,8],[63,11,63,13],[64,2,64,4],[64,5,64,8],[64,11,64,13],[65,3,65,4],[65,5,65,8],[65,11,65,13],[66,5,66,8],[66,11,66,13],[67,5,67,8],[67,11,67,13],[68,2,68,4],[68,5,68,8],[68,11,68,13],[69,3,69,4],[69,5,69,8],[69,11,69,13],[70,5,70,8],[70,11,70,13],[71,3,71,4],[71,5,71,8],[71,11,71,13],[74,0,74,6],[74,8,74,11],[74,13,74,14],[77,0,77,14],[79,0,79,2],[79,3,79,5],[79,6,79,10],[79,11,79,14],[80,0,80,4],[80,5,81,8],[80,9,81,9],[80,10,81,10],[80,11,81,14],[82,5,82,8],[82,11,82,13],[83,1,83,4],[83,5,83,8],[83,11,83,13],[84,2,84,4],[84,5,84,8],[84,11,84,13],[85,3,85,4],[85,5,85,8],[85,11,85,13],[86,5,86,8],[86,11,86,13],[87,3,87,4],[87,5,87,8],[87,11,87,13],[88,5,88,8],[88,11,88,13],[89,3,89,4],[89,5,89,8],[89,11,89,13],[90,5,90,8],[90,11,90,13],[91,3,91,4],[91,5,91,8],[91,11,91,13],[92,5,92,8],[92,11,92,13],[93,2,93,4],[93,5,93,8],[93,11,93,13],[94,3,94,4],[94,5,94,8],[94,11,94,13],[95,5,95,8],[95,11,95,13],[96,3,96,4],[96,5,96,8],[96,11,96,13],[97,5,97,8],[97,11,97,13],[98,3,98,4],[98,5,98,8],[98,11,98,13],[99,5,99,8],[99,11,99,13],[100,3,100,4],[100,5,100,8],[100,11,100,13],[101,5,101,8],[101,11,101,13],[102,3,102,4],[102,5,102,8],[102,11,102,13],[103,5,103,8],[103,11,103,13],[104,0,104,4],[104,5,104,8],[104,11,104,13],[105,1,105,4],[105,5,105,8],[105,11,105,13],[106,2,106,4],[106,5,106,8],[106,11,106,13],[107,3,107,4],[107,5,107,8],[107,11,107,13],[108,5,108,8],[108,11,108,13],[109,5,109,8],[109,11,109,13],[112,0,112,6],[112,8,112,11],[112,13,112,14],[115,0,115,14],[117,0,117,2],[117,3,117,5],[117,6,117,10],[117,11,117,14],[118,0,118,4],[118,5,119,8],[118,9,119,9],[118,10,119,10],[118,11,119,14],[120,5,120,8],[120,11,120,13],[121,5,121,8],[121,11,121,13],[122,5,122,8],[122,11,122,13],[123,5,123,8],[123,11,123,13],[124,5,124,8],[124,11,124,13],[125,5,125,8],[125,11,125,13],[126,5,126,8],[126,11,126,13],[127,5,127,8],[127,11,127,13],[128,5,128,8],[128,11,128,13],[129,5,129,8],[129,11,129,13],[130,5,130,8],[130,11,130,13],[131,3,131,4],[131,5,131,8],[131,11,131,13],[132,5,132,8],[132,11,132,13],[133,3,133,4],[133,5,133,8],[133,11,133,13],[134,5,134,8],[134,11,134,13],[135,5,135,8],[135,11,135,13],[136,5,136,8],[136,11,136,13],[137,5,137,8],[137,11,137,13],[138,3,138,4],[138,5,138,8],[138,11,138,13],[139,5,139,8],[139,11,139,13],[140,1,140,4],[140,5,140,8],[140,11,140,13],[141,2,141,4],[141,5,141,8],[141,11,141,13],[142,3,142,4],[142,5,142,8],[142,11,142,13],[143,5,143,8],[143,11,143,13],[144,5,144,8],[144,11,144,13],[145,5,145,8],[145,11,145,13],[146,5,146,8],[146,11,146,13],[147,5,147,8],[147,11,147,13],[150,0,150,6],[150,8,150,11],[150,13,150,14],[153,0,153,14],[155,0,155,2],[155,3,155,5],[155,6,155,10],[155,11,155,14],[156,0,156,4],[156,5,157,8],[156,9,157,9],[156,10,157,10],[156,11,157,14],[158,3,158,4],[158,5,158,8],[158,11,158,13],[159,5,159,8],[159,11,159,13],[160,5,160,8],[160,11,160,13],[161,5,161,8],[161,11,161,13],[162,5,162,8],[162,11,162,13],[163,5,163,8],[163,11,163,13],[164,5,164,8],[164,11,164,13],[165,5,165,8],[165,11,165,13],[166,5,166,8],[166,11,166,13],[167,5,167,8],[167,11,167,13],[168,5,168,8],[168,11,168,13],[169,5,169,8],[169,11,169,13],[170,5,170,8],[170,11,170,13],[171,5,171,8],[171,11,171,13],[172,5,172,8],[172,11,172,13],[173,5,173,8],[173,11,173,13],[174,1,174,4],[174,5,174,8],[174,11,174,13],[175,2,175,4],[175,5,175,8],[175,11,175,13],[176,3,176,4],[176,5,176,8],[176,11,176,13],[177,5,177,8],[177,11,177,13],[178,3,178,4],[178,5,178,8],[178,11,178,13],[179,5,179,8],[179,11,179,13],[180,3,180,4],[180,5,180,8],[180,11,180,13],[181,5,181,8],[181,11,181,13],[182,5,182,8],[182,11,182,13],[183,5,183,8],[183,11,183,13],[184,3,184,4],[184,5,184,8],[184,11,184,13],[185,5,185,8],[185,11,185,13],[188,0,188,6],[188,8,188,11],[188,13,188,14],[191,0,191,14],[193,0,193,2],[193,3,193,5],[193,6,193,10],[193,11,193,14],[194,0,194,4],[194,5,195,8],[194,9,195,9],[194,10,195,10],[194,11,195,14],[196,2,196,4],[196,5,196,8],[196,11,196,13],[197,3,197,4],[197,5,197,8],[197,11,197,13],[198,5,198,8],[198,11,198,13],[199,3,199,4],[199,5,199,8],[199,11,199,13],[200,5,200,8],[200,11,200,13],[201,3,201,4],[201,5,201,8],[201,11,201,13],[202,5,202,8],[202,11,202,13],[203,3,203,4],[203,5,203,8],[203,11,203,13],[204,5,204,8],[204,11,204,13],[205,1,205,4],[205,5,205,8],[205,11,205,13],[206,2,206,4],[206,5,206,8],[206,11,206,13],[207,3,207,4],[207,5,207,8],[207,11,207,13],[208,5,208,8],[208,11,208,13],[209,1,209,4],[209,5,209,8],[209,11,209,13],[210,2,210,4],[210,5,210,8],[210,11,210,13],[211,3,211,4],[211,5,211,8],[211,11,211,13],[212,5,212,8],[212,11,212,13],[213,2,213,4],[213,5,213,8],[213,11,213,13],[214,3,214,4],[214,5,214,8],[214,11,214,13],[215,5,215,8],[215,11,215,13],[216,3,216,4],[216,5,216,8],[216,11,216,13],[217,5,217,8],[217,11,217,13],[218,3,218,4],[218,5,218,8],[218,11,218,13],[219,5,219,8],[219,11,219,13],[220,5,220,8],[220,11,220,13],[221,5,221,8],[221,11,221,13],[222,3,222,4],[222,5,222,8],[222,11,222,13],[223,5,223,8],[223,11,223,13],[226,0,226,6],[226,8,226,11],[226,13,226,14],[229,0,229,14],[231,0,231,2],[231,3,231,5],[231,6,231,10],[231,11,231,14],[232,0,232,4],[232,5,233,8],[232,9,233,9],[232,10,233,10],[232,11,233,14],[234,5,234,8],[234,11,234,13],[235,0,235,4],[235,5,235,8],[235,11,235,13],[236,1,236,4],[236,5,236,8],[236,11,236,13],[237,2,237,4],[237,5,237,8],[237,11,237,13],[238,3,238,4],[238,5,238,8],[238,11,238,13],[239,5,239,8],[239,11,239,13],[240,3,240,4],[240,5,240,8],[240,11,240,13],[241,5,241,8],[241,11,241,13],[242,3,242,4],[242,5,242,8],[242,11,242,13],[243,5,243,8],[243,11,243,13],[244,5,244,8],[244,11,244,13],[245,3,245,4],[245,5,245,8],[245,11,245,13],[246,5,246,8],[246,11,246,13],[247,3,247,4],[247,5,247,8],[247,11,247,13],[248,5,248,8],[248,11,248,13],[249,2,249,4],[249,5,249,8],[249,11,249,13],[250,3,250,4],[250,5,250,8],[250,11,250,13],[251,5,251,8],[251,11,251,13],[252,2,252,4],[252,5,252,8],[252,11,252,13],[253,3,253,4],[253,5,253,8],[253,11,253,13],[254,5,254,8],[254,11,254,13],[255,2,255,4],[255,5,255,8],[255,11,255,13],[256,3,256,4],[256,5,256,8],[256,11,256,13],[257,5,257,8],[257,11,257,13],[258,2,258,4],[258,5,258,8],[258,11,258,13],[259,3,259,4],[259,5,259,8],[259,11,259,13],[260,5,260,8],[260,11,260,13],[261,2,261,4],[261,5,261,8],[261,11,261,13],[264,0,264,6],[264,8,264,11],[264,13,264,14],[267,0,267,14],[269,0,269,2],[269,3,269,5],[269,6,269,10],[269,11,269,14],[270,0,270,4],[270,5,271,8],[270,9,271,9],[270,10,271,10],[270,11,271,14],[272,3,272,4],[272,5,272,8],[272,11,272,13],[273,5,273,8],[273,11,273,13],[274,5,274,8],[274,11,274,13],[275,2,275,4],[275,5,275,8],[275,11,275,13],[276,3,276,4],[276,5,276,8],[276,11,276,13],[277,5,277,8],[277,11,277,13],[278,3,278,4],[278,5,278,8],[278,11,278,13],[279,5,279,8],[279,11,279,13],[280,5,280,8],[280,11,280,13],[281,2,281,4],[281,5,281,8],[281,11,281,13],[282,3,282,4],[282,5,282,8],[282,11,282,13],[283,5,283,8],[283,11,283,13],[284,5,284,8],[284,11,284,13],[285,5,285,8],[285,11,285,13],[286,5,286,8],[286,11,286,13],[287,5,287,8],[287,11,287,13],[288,5,288,8],[288,11,288,13],[289,5,289,8],[289,11,289,13],[290,5,290,8],[290,11,290,13],[291,5,291,8],[291,11,291,13],[292,5,292,8],[292,11,292,13],[293,5,293,8],[293,11,293,13],[294,5,294,8],[294,11,294,13],[295,5,295,8],[295,11,295,13],[296,5,296,8],[296,11,296,13],[297,5,297,8],[297,11,297,13],[298,5,298,8],[298,11,298,13],[299,5,299,8],[299,11,299,13],[302,0,302,6],[302,8,302,11],[302,13,302,14],[305,0,305,14],[307,0,307,2],[307,3,307,5],[307,6,307,10],[307,11,307,14],[308,0,308,4],[308,5,309,8],[308,9,309,9],[308,10,309,10],[308,11,309,14],[310,5,310,8],[310,11,310,13],[311,5,311,8],[311,11,311,13],[312,5,312,8],[312,11,312,13],[313,3,313,4],[313,5,313,8],[313,11,313,13],[314,5,314,8],[314,11,314,13],[315,5,315,8],[315,11,315,13],[316,3,316,4],[316,5,316,8],[316,11,316,13],[317,5,317,8],[317,11,317,13],[318,5,318,8],[318,11,318,13],[319,3,319,4],[319,5,319,8],[319,11,319,13],[320,5,320,8],[320,11,320,13],[321,2,321,4],[321,5,321,8],[321,11,321,13],[322,3,322,4],[322,5,322,8],[322,11,322,13],[323,5,323,8],[323,11,323,13],[324,1,324,4],[324,5,324,8],[324,11,324,13],[325,2,325,4],[325,5,325,8],[325,11,325,13],[326,3,326,4],[326,5,326,8],[326,11,326,13],[327,5,327,8],[327,11,327,13],[328,3,328,4],[328,5,328,8],[328,11,328,13],[329,5,329,8],[329,11,329,13],[330,3,330,4],[330,5,330,8],[330,11,330,13],[331,5,331,8],[331,11,331,13],[332,3,332,4],[332,5,332,8],[332,11,332,13],[333,5,333,8],[333,11,333,13],[334,3,334,4],[334,5,334,8],[334,11,334,13],[335,5,335,8],[335,11,335,13],[336,2,336,4],[336,5,336,8],[336,11,336,13],[337,3,337,4],[337,5,337,8],[337,11,337,13],[340,0,340,6],[340,8,340,11],[340,13,340,14],[343,0,343,14],[345,0,345,2],[345,3,345,5],[345,6,345,10],[345,11,345,14],[346,0,346,4],[346,5,347,8],[346,9,347,9],[346,10,347,10],[346,11,347,14],[348,5,348,8],[348,11,348,13],[349,3,349,4],[349,5,349,8],[349,11,349,13],[350,5,350,8],[350,11,350,13],[351,5,351,8],[351,11,351,13],[352,2,352,4],[352,5,352,8],[352,11,352,13],[353,3,353,4],[353,5,353,8],[353,11,353,13],[354,5,354,8],[354,11,354,13],[355,5,355,8],[355,11,355,13],[356,5,356,8],[356,11,356,13],[357,3,357,4],[357,5,357,8],[357,11,357,13],[358,5,358,8],[358,11,358,13],[359,5,359,8],[359,11,359,13],[360,2,360,4],[360,5,360,8],[360,11,360,13],[361,3,361,4],[361,5,361,8],[361,11,361,13],[362,5,362,8],[362,11,362,13],[363,2,363,4],[363,5,363,8],[363,11,363,13],[364,3,364,4],[364,5,364,8],[364,11,364,13],[365,5,365,8],[365,11,365,13],[366,0,366,4],[366,5,366,8],[366,11,366,13],[367,1,367,4],[367,5,367,8],[367,11,367,13],[368,2,368,4],[368,5,368,8],[368,11,368,13],[369,3,369,4],[369,5,369,8],[369,11,369,13],[370,5,370,8],[370,11,370,13],[371,5,371,8],[371,11,371,13],[372,5,372,8],[372,11,372,13],[373,3,373,4],[373,5,373,8],[373,11,373,13],[374,5,374,8],[374,11,374,13],[375,1,375,4],[375,5,375,8],[375,11,375,13],[378,0,378,6],[378,8,378,11],[378,13,378,14],[381,0,381,14],[383,0,383,2],[383,3,383,5],[383,6,383,10],[383,11,383,14],[384,0,384,4],[384,5,385,8],[384,9,385,9],[384,10,385,10],[384,11,385,14],[386,2,386,4],[386,5,386,8],[386,11,386,13],[387,3,387,4],[387,5,387,8],[387,11,387,13],[388,5,388,8],[388,11,388,13],[389,1,389,4],[389,5,389,8],[389,11,389,13],[390,2,390,4],[390,5,390,8],[390,11,390,13],[391,3,391,4],[391,5,391,8],[391,11,391,13],[392,5,392,8],[392,11,392,13],[393,3,393,4],[393,5,393,8],[393,11,393,13],[394,5,394,8],[394,11,394,13],[395,3,395,4],[395,5,395,8],[395,11,395,13],[396,5,396,8],[396,11,396,13],[397,5,397,8],[397,11,397,13],[398,3,398,4],[398,5,398,8],[398,11,398,13],[399,5,399,8],[399,11,399,13],[400,0,400,4],[400,5,400,8],[400,11,400,13],[401,1,401,4],[401,5,401,8],[401,11,401,13],[402,2,402,4],[402,5,402,8],[402,11,402,13],[403,3,403,4],[403,5,403,8],[403,11,403,13],[404,5,404,8],[404,11,404,13],[405,3,405,4],[405,5,405,8],[405,11,405,13],[406,5,406,8],[406,11,406,13],[407,3,407,4],[407,5,407,8],[407,11,407,13],[408,5,408,8],[408,11,408,13],[409,5,409,8],[409,11,409,13],[410,3,410,4],[410,5,410,8],[410,11,410,13],[411,5,411,8],[411,11,411,13],[412,5,412,8],[412,11,412,13],[413,5,413,8],[413,11,413,13],[416,0,416,6],[416,8,416,11],[416,13,416,14],[419,0,419,14],[421,0,421,2],[421,3,421,5],[421,6,421,10],[421,11,421,14],[422,0,422,4],[422,5,423,8],[422,9,423,9],[422,10,423,10],[422,11,423,14],[424,3,424,4],[424,5,424,8],[424,11,424,13],[425,5,425,8],[425,11,425,13],[426,1,426,4],[426,5,426,8],[426,11,426,13],[427,2,427,4],[427,5,427,8],[427,11,427,13],[428,3,428,4],[428,5,428,8],[428,11,428,13],[429,5,429,8],[429,11,429,13],[430,5,430,8],[430,11,430,13],[431,5,431,8],[431,11,431,13],[432,5,432,8],[432,11,432,13],[433,5,433,8],[433,11,433,13],[434,2,434,4],[434,5,434,8],[434,11,434,13],[435,3,435,4],[435,5,435,8],[435,11,435,13],[436,5,436,8],[436,11,436,13],[437,5,437,8],[437,11,437,13],[438,2,438,4],[438,5,438,8],[438,11,438,13],[439,3,439,4],[439,5,439,8],[439,11,439,13],[440,5,440,8],[440,11,440,13],[441,3,441,4],[441,5,441,8],[441,11,441,13],[442,5,442,8],[442,11,442,13],[443,3,443,4],[443,5,443,8],[443,11,443,13],[444,5,444,8],[444,11,444,13],[445,3,445,4],[445,5,445,8],[445,11,445,13],[446,5,446,8],[446,11,446,13],[447,1,447,4],[447,5,447,8],[447,11,447,13],[448,2,448,4],[448,5,448,8],[448,11,448,13],[449,3,449,4],[449,5,449,8],[449,11,449,13],[450,5,450,8],[450,11,450,13],[451,3,451,4],[451,5,451,8],[451,11,451,13],[454,0,454,6],[454,8,454,11],[454,13,454,14],[457,0,457,14],[459,0,459,2],[459,3,459,5],[459,6,459,10],[459,11,459,14],[460,0,460,4],[460,5,461,8],[460,9,461,9],[460,10,461,10],[460,11,461,14],[462,5,462,8],[462,11,462,13],[463,3,463,4],[463,5,463,8],[463,11,463,13],[464,5,464,8],[464,11,464,13],[465,2,465,4],[465,5,465,8],[465,11,465,13],[466,3,466,4],[466,5,466,8],[466,11,466,13],[467,5,467,8]],"merged_total":1252,"flags":["formulas_cached_only","merged_cut"]}
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
["1.인적자원 운용",{"$nulls":4},4454369,{"$nulls":3},4452882,1487]
[null,"1.교직원보수",{"$nulls":3},3706473,{"$nulls":3},3706473,0]
[null,null,"1.사립학교 교원보수",null,null,3262859,{"$nulls":3},3262859,0]
[{"$nulls":3},"1.기본급",null,1505098,{"$nulls":3},1505098,0]
[{"$nulls":4},"1.봉급",1505098,{"$nulls":3},1505098,0]
[{"$nulls":3},"2.정액수당",null,522735,{"$nulls":3},522735,0]
[{"$nulls":4},"1.정근수당",186588,{"$nulls":3},186588,0]
[{"$nulls":4},"2.성과상여금",144000,{"$nulls":3},144000,0]
[{"$nulls":4},"3.가족수당",30000,{"$nulls":3},30000,0]
[{"$nulls":4},"4.자녀학비보조수당",3756,{"$nulls":3},3756,0]
[{"$nulls":4},"5.교원보전수당가산금",960,{"$nulls":3},960,0]
[{"$nulls":4},"6.교직수당",108000,{"$nulls":3},108000,0]
[{"$nulls":4},"7.교직수당가산금2(보직수당)",6720,{"$nulls":3},6720,0]
[{"$nulls":4},"8.교직수당가산금4(학급담임수당)",37440,{"$nulls":3},37440,0]
[{"$nulls":4},"9.관리업무수당",5271,{"$nulls":3},5271,0]
[{"$nulls":3},"3.초과근무수당",null,146400,{"$nulls":3},146400,0]
[{"$nulls":4},"1.시간외근무수당",146400,{"$nulls":3},146400,0]
[{"$nulls":3},"4.복리후생비",null,237598,{"$nulls":3},237598,0]
[{"$nulls":4},"1.정액급식비",60480,{"$nulls":3},60480,0]
[{"$nulls":4},"2.명절휴가비",177118,{"$nulls":3},177118,0]
[{"$nulls":3},"5.기타수당",null,595800,{"$nulls":3},595800,0]
[{"$nulls":4},"1.국제전문직위수당",504000,{"$nulls":3},504000,0]
[{"$nulls":4},"2.특수직무수당",84000,{"$nulls":3},84000,0]
[{"$nulls":4},"3.직급보조비",7800,{"$nulls":3},7800,0]
[{"$nulls":3},"6.법정부담금",null,255228,{"$nulls":3},255228,0]
[{"$nulls":4},"1.교직원법정부담금",255228,{"$nulls":3},255228,0]
[null,null,"2.사립학교 직원보수",null,null,443614,{"$nulls":3},443614,0]
[{"$nulls":3},"1.기본급",null,192000,{"$nulls":3},192000,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"1",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.봉급",192000,{"$nulls":3},192000,0]
[{"$nulls":3},"2.정액수당",null,45379,{"$nulls":3},45379,0]
[{"$nulls":4},"1.정근수당",21040,{"$nulls":3},21040,0]
[{"$nulls":4},"2.성과상여금",16000,{"$nulls":3},16000,0]
[{"$nulls":4},"3.가족수당",2160,{"$nulls":3},2160,0]
[{"$nulls":4},"4.관리업무수당",5579,{"$nulls":3},5579,0]
[{"$nulls":4},"5.기술정보수당",600,{"$nulls":3},600,0]
[{"$nulls":3},"3.초과근무수당",null,20931,{"$nulls":3},20931,0]
[{"$nulls":4},"1.시간외근무수당",20931,{"$nulls":3},20931,0]
[{"$nulls":3},"4.복리후생비",null,25920,{"$nulls":3},25920,0]
[{"$nulls":4},"1.정액급식비",6720,{"$nulls":3},6720,0]
[{"$nulls":4},"2.명절휴가비",19200,{"$nulls":3},19200,0]
[{"$nulls":3},"5.기타수당",null,88020,{"$nulls":3},88020,0]
[{"$nulls":4},"1.국제전문직위수당",53760,{"$nulls":3},53760,0]
[{"$nulls":4},"2.연가보상비",6000,{"$nulls":3},6000,0]
[{"$nulls":4},"3.직급보조비",10260,{"$nulls":3},10260,0]
[{"$nulls":4},"4.직책급업무수행경비",18000,{"$nulls":3},18000,0]
[{"$nulls":3},"6.법정부담금",null,71364,{"$nulls":3},71364,0]
[{"$nulls":4},"1.교직원법정부담금",71364,{"$nulls":3},71364,0]
[null,"2.기타 교직원보수",{"$nulls":3},688909,{"$nulls":3},688909,0]
[null,null,"1.교직원대체인건비",null,null,654289,{"$nulls":3},654289,0]
[{"$nulls":3},"1.교원대체인건비",null,654289,{"$nulls":3},654289,0]
[{"$nulls":4},"1.기간제교원인건비",602645,{"$nulls":3},602645,0]
[{"$nulls":4},"2.기간제교원법정부담금",51644,{"$nulls":3},51644,0]
[null,null,"2.학교운영지원수당",null,null,34620,{"$nulls":3},34620,0]
[{"$nulls":3},"1.학교운영지원수당",null,8220,{"$nulls":3},8220,0]
[{"$nulls":4},"1.학교운영지원수당",8220,{"$nulls":3},8220,0]
[{"$nulls":3},"2.교원연구비",null,26400,{"$nulls":3},26400,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"2",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.학교운영지원수당",26400,{"$nulls":3},26400,0]
[null,"3.교직원 복지 및 역량강화",{"$nulls":3},58987,{"$nulls":3},57500,1487]
[null,null,"1.교직원연수",null,null,26000,{"$nulls":3},26000,0]
[{"$nulls":3},"1.직무연수",null,1500,{"$nulls":3},1500,0]
[{"$nulls":4},"1.교직원복지비",1500,{"$nulls":3},1500,0]
[{"$nulls":3},"2.자격연수",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.교직원복지비",2000,{"$nulls":3},2000,0]
[{"$nulls":3},"3.자율연수",null,3000,{"$nulls":3},3000,0]
[{"$nulls":4},"1.교직원복지비",3000,{"$nulls":3},3000,0]
[{"$nulls":3},"4.기타교직원연수",null,19500,{"$nulls":3},19500,0]
[{"$nulls":4},"1.일반업무추진비",19500,{"$nulls":3},19500,0]
[null,null,"2.교직원복지",null,null,32987,{"$nulls":3},31500,1487]
[{"$nulls":3},"1.동호회지원",null,1500,{"$nulls":3},1500,0]
[{"$nulls":4},"1.교직원복지비",1500,{"$nulls":3},1500,0]
[{"$nulls":3},"2.퇴임식,스승의날행사",null,3000,{"$nulls":3},3000,0]
[{"$nulls":4},"1.교직원복지비",3000,{"$nulls":3},3000,0]
[{"$nulls":3},"3.교직원포상",null,20000,{"$nulls":3},20000,0]
[{"$nulls":4},"1.일반업무추진비",20000,{"$nulls":3},20000,0]
[{"$nulls":3},"4.교직원맞춤형복지비",null,1487,{"$nulls":3},0,1487]
[{"$nulls":4},"1.맞춤형복지비",1487,{"$nulls":3},0,1487,"맞춤형복지포인트 : 1,486,840*1회 =",null,null,1487000]
[{"$nulls":3},"5.기타교직원복지지원",null,7000,{"$nulls":3},7000,0]
[{"$nulls":4},"1.교직원복지비",7000,{"$nulls":3},7000,0]
["2.학생복지/교육격차 해소",{"$nulls":4},4563989,{"$nulls":3},4506474,57515]
[null,"1.급식 관리",{"$nulls":3},2166624,{"$nulls":3},2164729,1895]
[null,null,"1.학교급식운영",null,null,2166624,{"$nulls":3},2164729,1895]
[{"$nulls":3},"1.영양사인건비",null,97978,{"$nulls":3},96239,1739]
[{"$nulls":4},"1.봉급",37842,{"$nulls":3},37842,0]
[{"$nulls":4},"2.정근수당",4164,{"$nulls":3},4164,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"3",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"3.성과상여금",3129,{"$nulls":3},3129,0]
[{"$nulls":4},"4.가족수당",1440,{"$nulls":3},1440,0]
[{"$nulls":4},"5.국제전문직위수당",10071,{"$nulls":3},10071,0]
[{"$nulls":4},"6.시간외근무수당",2520,{"$nulls":3},2520,0]
[{"$nulls":4},"7.정액급식비",1800,{"$nulls":3},1800,0]
[{"$nulls":4},"8.명절휴가비",3845,{"$nulls":3},3845,0]
[{"$nulls":4},"9.연가보상비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"10.직급보조비",1740,{"$nulls":3},1740,0]
[{"$nulls":4},"11.기간제직원인건비",18513,{"$nulls":3},16774,1739,"(성립전_1추)급식행정직 교육청분담(72%) : 1,739,000원*1명 =",null,null,1739000]
[{"$nulls":4},"12.교직원법정부담금",8539,{"$nulls":3},8539,0]
[{"$nulls":4},"13.기간제직원법정부담금",3375,{"$nulls":3},3375,0]
[{"$nulls":3},"2.급식재료구입비",null,1367035,{"$nulls":3},1367035,0]
[{"$nulls":4},"1.급식용식재료비",1367035,{"$nulls":3},1367035,0]
[{"$nulls":3},"3.급식운영비",null,134980,{"$nulls":3},134824,156]
[{"$nulls":4},"1.일반수용비",51980,{"$nulls":3},51824,156,"기타운영비 : 156,000*1교 =",null,null,156000]
[{"$nulls":4},"2.전기요금",28000,{"$nulls":3},28000,0]
[{"$nulls":4},"3.상하수도료",20000,{"$nulls":3},20000,0]
[{"$nulls":4},"4.연료비",35000,{"$nulls":3},35000,0]
[{"$nulls":3},"4.위탁급식비",null,566631,{"$nulls":3},566631,0]
[{"$nulls":4},"1.일반수용비",566631,{"$nulls":3},566631,0]
[null,"2.기숙사 관리",{"$nulls":3},1968029,{"$nulls":3},1967469,560]
[null,null,"1.기숙사운영",null,null,1968029,{"$nulls":3},1967469,560]
[{"$nulls":3},"1.기숙사운영비",null,1765217,{"$nulls":3},1764657,560]
[{"$nulls":4},"1.일반수용비",1513117,{"$nulls":3},1512557,560,"응급후송차량 연료비 : 559,830원*1명 =",null,null,560000]
[{"$nulls":4},"2.전기요금",97500,{"$nulls":3},97500,0]
[{"$nulls":4},"3.상하수도료",41000,{"$nulls":3},41000,0]
[{"$nulls":4},"4.연료비",113000,{"$nulls":3},113000,0]
[{"$nulls":4},"5.일반업무추진비",600,{"$nulls":3},600,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"4",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"2.기숙사직원인건비",null,202812,{"$nulls":3},202812,0]
[{"$nulls":4},"1.봉급",42000,{"$nulls":3},42000,0]
[{"$nulls":4},"2.정근수당",6777,{"$nulls":3},6777,0]
[{"$nulls":4},"3.성과상여금",5206,{"$nulls":3},5206,0]
[{"$nulls":4},"4.가족수당",480,{"$nulls":3},480,0]
[{"$nulls":4},"5.국제전문직위수당",18400,{"$nulls":3},18400,0]
[{"$nulls":4},"6.시간외근무수당",9360,{"$nulls":3},9360,0]
[{"$nulls":4},"7.정액급식비",2700,{"$nulls":3},2700,0]
[{"$nulls":4},"8.명절휴가비",6405,{"$nulls":3},6405,0]
[{"$nulls":4},"9.연가보상비",1800,{"$nulls":3},1800,0]
[{"$nulls":4},"10.기술정보수당",300,{"$nulls":3},300,0]
[{"$nulls":4},"11.특수직무수당",7200,{"$nulls":3},7200,0]
[{"$nulls":4},"12.직급보조비",2790,{"$nulls":3},2790,0]
[{"$nulls":4},"13.기간제직원인건비",76860,{"$nulls":3},76860,0]
[{"$nulls":4},"14.교직원법정부담금",14340,{"$nulls":3},14340,0]
[{"$nulls":4},"15.기간제직원법정부담금",8194,{"$nulls":3},8194,0]
[null,"3.보건관리",{"$nulls":3},79661,{"$nulls":3},68276,11385]
[null,null,"1.학생및교직원보건안전관리",null,null,23526,{"$nulls":3},20556,2970]
[{"$nulls":3},"1.학교안전공제회비",null,3456,{"$nulls":3},3456,0]
[{"$nulls":4},"1.학생복지비",3456,{"$nulls":3},3456,0]
[{"$nulls":3},"2.학생건강검사",null,7800,{"$nulls":3},7800,0]
[{"$nulls":4},"1.학생복지비",7800,{"$nulls":3},7800,0]
[{"$nulls":3},"3.보건실운영",null,11570,{"$nulls":3},8600,2970]
[{"$nulls":4},"1.일반수용비",1600,{"$nulls":3},1600,0]
[{"$nulls":4},"2.학생복지비",8970,{"$nulls":3},6000,2970,"(성립전_1추)교육청 코로나19 방역물품 지원 : 2,970,000*1교 =",null,null,2970000]
[{"$nulls":4},"3.비품구입비",1000,{"$nulls":3},1000,0]
[{"$nulls":3},"4.교직원건강검사",null,700,{"$nulls":3},700,0]
[{"$nulls":4},"1.교직원복지비",700,{"$nulls":3},700,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"5",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,null,"2.학교환경위생관리",null,null,56135,{"$nulls":3},47720,8415]
[{"$nulls":3},"1.먹는물관리",null,6780,{"$nulls":3},6780,0]
[{"$nulls":4},"1.일반수용비",6780,{"$nulls":3},6780,0]
[{"$nulls":3},"2.공기질측정",null,500,{"$nulls":3},500,0]
[{"$nulls":4},"1.일반수용비",500,{"$nulls":3},500,0]
[{"$nulls":3},"3.방역관리",null,4440,{"$nulls":3},4440,0]
[{"$nulls":4},"1.일반수용비",4440,{"$nulls":3},4440,0]
[{"$nulls":3},"4.기타학교환경위생관리",null,44415,{"$nulls":3},36000,8415]
[{"$nulls":4},"1.일반수용비",44415,{"$nulls":3},36000,8415,"(성립전_1추)교육청 공기정화장치 임대 및 유지관리료 지원 : 8,415,000원*1교 =",null,null,8415000]
[null,"4.교육격차 해소",{"$nulls":3},15150,{"$nulls":3},0,15150]
[null,null,"1.기타 교육격차해소 지원",null,null,15150,{"$nulls":3},0,15150]
[{"$nulls":3},"1.기타교육격차해소지원",null,15150,{"$nulls":3},0,15150]
[{"$nulls":4},"1.학생복지비",15150,{"$nulls":3},0,15150,"(성립전_1추)교복지원 사업 보조금 : 15,150,000원*1교 =",null,null,15150000]
[null,"5.학생복지",{"$nulls":3},334525,{"$nulls":3},306000,28525]
[null,null,"1.학생장학금운영",null,null,140420,{"$nulls":3},138000,2420]
[{"$nulls":3},"1.학생장학금지원",null,140420,{"$nulls":3},138000,2420]
[{"$nulls":4},"1.학생복지비",140420,{"$nulls":3},138000,2420,"(성립전_1추)근로복지공단 장학금 : 2,420,000*1교 =",null,null,2420000]
[null,null,"2.학생복지운영",null,null,194105,{"$nulls":3},168000,26105]
[{"$nulls":3},"1.졸업앨범제작",null,17000,{"$nulls":3},17000,0]
[{"$nulls":4},"1.교육운영비",17000,{"$nulls":3},17000,0]
[{"$nulls":3},"2.학생교과서구입",null,51000,{"$nulls":3},51000,0]
[{"$nulls":4},"1.교육운영비",51000,{"$nulls":3},51000,0]
[{"$nulls":3},"3.교복구입",null,116100,{"$nulls":3},60000,56100]
[{"$nulls":4},"1.교육운영비",60000,{"$nulls":3},60000,0]
[{"$nulls":4},"2.학생복지비",56100,{"$nulls":3},0,56100,"(성립전_1추)의왕시 신입생 교복지원 사업 보조금 : 14,025,000원*1교=",null,null,14025000]
[{"$nulls":11},"(성립전_1추)교육청 신입생 무상교복 지원 : 42,075,000*1교 =",null,null,42075000]
[{"$nulls":3},"4.기타학생복지",null,10005,{"$nulls":3},40000,-29995]
[{"$nulls":4},"1.교육운영비",10005,{"$nulls":3},40000,-29995,"학생신문대금 : -30,000,000*1교 =",null,null,-30000000]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"6",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"학생졸업가운세탁비 : 5,000원*1명 =",null,null,5000]
["3.기본적 교육활동",{"$nulls":4},1810445,{"$nulls":3},1566488,243957]
[null,"1.교과 활동",{"$nulls":3},1257445,{"$nulls":3},1253488,3957]
[null,null,"1.교과활동지원",null,null,13320,{"$nulls":3},11560,1760]
[{"$nulls":3},"1.학습준비물지원",null,1000,{"$nulls":3},1000,0]
[{"$nulls":4},"1.학습준비물",1000,{"$nulls":3},1000,0]
[{"$nulls":3},"2.교사용교과서(지도서)구입",null,4000,{"$nulls":3},4000,0]
[{"$nulls":4},"1.교육운영비",4000,{"$nulls":3},4000,0]
[{"$nulls":3},"3.교과협의회및연구회운영",null,1620,{"$nulls":3},1560,60]
[{"$nulls":4},"1.일반업무추진비",1620,{"$nulls":3},1560,60,"중국어과협의회 : 15,000원*2명 =",null,null,30000]
[{"$nulls":11},"수학과협의회 : 15,000원*2명 =",null,null,30000]
[{"$nulls":3},"4.전문적학습공동체운영",null,5000,{"$nulls":3},5000,0]
[{"$nulls":4},"1.일반업무추진비",5000,{"$nulls":3},5000,0]
[{"$nulls":3},"5.학생주도성프로젝트활동운영",null,1700,{"$nulls":3},0,1700]
[{"$nulls":4},"1.교육운영비",1700,{"$nulls":3},0,1700,"(성립전_1추)교육청 주도성 프로젝트 : 1,700,000원*1교 =",null,null,1700000]
[null,null,"2.국어 교과활동",null,null,1000,{"$nulls":3},1000,0]
[{"$nulls":3},"1.국어교과운영",null,1000,{"$nulls":3},1000,0]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},1000,0]
[null,null,"3.사회 교과활동",null,null,1000,{"$nulls":3},1000,0]
[{"$nulls":3},"1.사회교과운영",null,1000,{"$nulls":3},1000,0]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},1000,0]
[null,null,"4.수학 교과활동",null,null,1000,{"$nulls":3},1000,0]
[{"$nulls":3},"1.수학교과운영",null,1000,{"$nulls":3},1000,0]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},1000,0]
[null,null,"5.과학 교과활동",null,null,5000,{"$nulls":3},5000,0]
[{"$nulls":3},"1.과학교재교구구입",null,5000,{"$nulls":3},5000,0]
[{"$nulls":4},"1.교육운영비",5000,{"$nulls":3},5000,0]
[null,null,"6.체육 교과활동",null,null,6000,{"$nulls":3},6000,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"7",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"1.체육교과운영",null,6000,{"$nulls":3},6000,0]
[{"$nulls":4},"1.교직원복지비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"2.교육운영비",5000,{"$nulls":3},5000,0]
[null,null,"7.예술 교과활동",null,null,4600,{"$nulls":3},4600,0]
[{"$nulls":3},"1.음악교과운영",null,1600,{"$nulls":3},1600,0]
[{"$nulls":4},"1.교육운영비",1600,{"$nulls":3},1600,0]
[{"$nulls":3},"2.미술교과운영",null,3000,{"$nulls":3},3000,0]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"2.학습준비물",2000,{"$nulls":3},2000,0]
[null,null,"8.외국어 교과활동",null,null,1224525,{"$nulls":3},1222328,2197]
[{"$nulls":3},"1.외국어교과운영",null,517290,{"$nulls":3},515593,1697]
[{"$nulls":4},"1.봉급",303675,{"$nulls":3},303675,0]
[{"$nulls":4},"2.정근수당",3737,{"$nulls":3},3737,0]
[{"$nulls":4},"3.성과상여금",2736,{"$nulls":3},2736,0]
[{"$nulls":4},"4.가족수당",960,{"$nulls":3},960,0]
[{"$nulls":4},"5.국제전문직위수당",9203,{"$nulls":3},9203,0]
[{"$nulls":4},"6.시간외근무수당",4740,{"$nulls":3},4740,0]
[{"$nulls":4},"7.정액급식비",1800,{"$nulls":3},1800,0]
[{"$nulls":4},"8.명절휴가비",3332,{"$nulls":3},3332,0]
[{"$nulls":4},"9.연가보상비",3000,{"$nulls":3},3000,0]
[{"$nulls":4},"10.직급보조비",1740,{"$nulls":3},1740,0]
[{"$nulls":4},"11.기간제직원인건비",48400,{"$nulls":3},48400,0]
[{"$nulls":4},"12.일반수용비",60000,{"$nulls":3},60000,0]
[{"$nulls":4},"13.여비",20000,{"$nulls":3},20000,0]
[{"$nulls":4},"14.교육운영비",26697,{"$nulls":3},25000,1697,"IB 데이터베이스 : 324,000원*2학기 =",null,null,648000]
[{"$nulls":11},"IB 프로그램비 : 1,048,200*1명 =",null,null,1049000]
[{"$nulls":4},"15.교직원법정부담금",8539,{"$nulls":3},8539,0]
[{"$nulls":4},"16.기간제직원법정부담금",5331,{"$nulls":3},5331,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"8",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"17.일반업무추진비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"18.비품구입비",10000,{"$nulls":3},10000,0]
[{"$nulls":4},"19.도서구입비",2400,{"$nulls":3},2400,0]
[{"$nulls":3},"2.원어민보조교사인건비",null,93490,{"$nulls":3},93490,0]
[{"$nulls":4},"1.기간제교원인건비",85300,{"$nulls":3},85300,0]
[{"$nulls":4},"2.기간제교원법정부담금",8190,{"$nulls":3},8190,0]
[{"$nulls":3},"3.외국인강사인건비",null,610245,{"$nulls":3},610245,0]
[{"$nulls":4},"1.기간제교원인건비",572329,{"$nulls":3},572329,0]
[{"$nulls":4},"2.기간제교원법정부담금",37916,{"$nulls":3},37916,0]
[{"$nulls":3},"4.특수목적고(외국어)전공및전문교과운영",null,3500,{"$nulls":3},3000,500]
[{"$nulls":4},"1.교육운영비",3500,{"$nulls":3},3000,500,"일본어과 운영비 : 500,000원*1학기 =",null,null,500000]
[null,null,"9.정보교과활동",null,null,1000,{"$nulls":3},1000,0]
[{"$nulls":3},"1.정보교과운영",null,1000,{"$nulls":3},1000,0]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},1000,0]
[null,"2.창의적 체험활동",{"$nulls":3},553000,{"$nulls":3},313000,240000]
[null,null,"1.자율활동",null,null,174400,{"$nulls":3},174400,0]
[{"$nulls":3},"1.학생자치회활동운영",null,3200,{"$nulls":3},3200,0]
[{"$nulls":4},"1.학생복지비",3200,{"$nulls":3},3200,0]
[{"$nulls":3},"2.학급운영비",null,4800,{"$nulls":3},4800,0]
[{"$nulls":4},"1.교육운영비",4800,{"$nulls":3},4800,0]
[{"$nulls":3},"3.학교축제운영",null,10000,{"$nulls":3},10000,0]
[{"$nulls":4},"1.교육운영비",10000,{"$nulls":3},10000,0]
[{"$nulls":3},"4.각종경시대회활동지원",null,3000,{"$nulls":3},3000,0]
[{"$nulls":4},"1.교육운영비",3000,{"$nulls":3},3000,0]
[{"$nulls":3},"5.기타자율활동",null,153400,{"$nulls":3},153400,0]
[{"$nulls":4},"1.교육운영비",153400,{"$nulls":3},153400,0]
[null,null,"2.현장체험학습활동",null,null,365000,{"$nulls":3},125000,240000]
[{"$nulls":3},"1.수련활동",null,60000,{"$nulls":3},60000,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"9",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.교육운영비",60000,{"$nulls":3},60000,0]
[{"$nulls":3},"2.현장체험학습",null,305000,{"$nulls":3},65000,240000]
[{"$nulls":4},"1.교육운영비",305000,{"$nulls":3},65000,240000,"1학년 GVT : 200명*550,000원 =",null,null,110000000]
[{"$nulls":11},"2학년 수학여행 : 200명*650,000원 =",null,null,130000000]
[null,null,"3.동아리활동",null,null,8600,{"$nulls":3},8600,0]
[{"$nulls":3},"1.동아리활동",null,5500,{"$nulls":3},5500,0]
[{"$nulls":4},"1.교육운영비",2000,{"$nulls":3},2000,0]
[{"$nulls":4},"2.학생복지비",2500,{"$nulls":3},2500,0]
[{"$nulls":4},"3.비품구입비",1000,{"$nulls":3},1000,0]
[{"$nulls":3},"2.학교스포츠클럽활동",null,3100,{"$nulls":3},3100,0]
[{"$nulls":4},"1.운영수당",600,{"$nulls":3},600,0]
[{"$nulls":4},"2.교육운영비",2500,{"$nulls":3},2500,0]
[null,null,"4.봉사활동",null,null,3000,{"$nulls":3},3000,0]
[{"$nulls":3},"1.교내봉사활동지원",null,3000,{"$nulls":3},3000,0]
[{"$nulls":4},"1.교육운영비",3000,{"$nulls":3},3000,0]
[null,null,"5.진로활동",null,null,2000,{"$nulls":3},2000,0]
[{"$nulls":3},"1.진로교과운영",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.교육운영비",2000,{"$nulls":3},2000,0]
["4.선택적 교육활동",{"$nulls":4},173416,{"$nulls":3},173216,200]
[null,"1.방과후학교 운영",{"$nulls":3},123000,{"$nulls":3},123000,0]
[null,null,"1.방과후학교운영",null,null,123000,{"$nulls":3},123000,0]
[{"$nulls":3},"1.방과후학교운영",null,16000,{"$nulls":3},16000,0]
[{"$nulls":4},"1.일반수용비",8400,{"$nulls":3},8400,0]
[{"$nulls":4},"2.교육운영비",4600,{"$nulls":3},4600,0]
[{"$nulls":4},"3.학습준비물",3000,{"$nulls":3},3000,0]
[{"$nulls":3},"2.방과후학교강사수당",null,107000,{"$nulls":3},107000,0]
[{"$nulls":4},"1.운영수당",107000,{"$nulls":3},107000,0]
[null,"2.국제교육",{"$nulls":3},2000,{"$nulls":3},2000,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"10",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,null,"1.국제교육운영",null,null,2000,{"$nulls":3},2000,0]
[{"$nulls":3},"1.국제교류프로그램운영",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.교육운영비",2000,{"$nulls":3},2000,0]
[null,"3.독서활동",{"$nulls":3},48416,{"$nulls":3},48216,200]
[null,null,"1.독서활동운영",null,null,48416,{"$nulls":3},48216,200]
[{"$nulls":3},"1.도서구입",null,13000,{"$nulls":3},13000,0]
[{"$nulls":4},"1.도서구입비",13000,{"$nulls":3},13000,0]
[{"$nulls":3},"2.도서관운영",null,1000,{"$nulls":3},1000,0]
[{"$nulls":4},"1.비품구입비",1000,{"$nulls":3},1000,0]
[{"$nulls":3},"3.사서인건비",null,31416,{"$nulls":3},31216,200]
[{"$nulls":4},"1.기간제직원인건비",28500,{"$nulls":3},28300,200,"(성립전_1추)사서 업무수당 : 20,000원*10개월 =",null,null,200000]
[{"$nulls":4},"2.기간제직원법정부담금",2916,{"$nulls":3},2916,0]
[{"$nulls":3},"4.독서관련행사운영",null,3000,{"$nulls":3},3000,0]
[{"$nulls":4},"1.교육운영비",3000,{"$nulls":3},3000,0]
["5.교육활동 지원",{"$nulls":4},335440,{"$nulls":3},332640,2800]
[null,"1.교무업무 운영",{"$nulls":3},101320,{"$nulls":3},101320,0]
[null,null,"1.교무학사운영",null,null,101320,{"$nulls":3},101320,0]
[{"$nulls":3},"1.교무학사운영",null,5120,{"$nulls":3},5120,0]
[{"$nulls":4},"1.교육운영비",5120,{"$nulls":3},5120,0]
[{"$nulls":3},"2.입학식,졸업식행사",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.교육운영비",2000,{"$nulls":3},2000,0]
[{"$nulls":3},"3.교육활동홍보",null,78000,{"$nulls":3},78000,0]
[{"$nulls":4},"1.일반수용비",56400,{"$nulls":3},56400,0]
[{"$nulls":4},"2.교육운영비",21600,{"$nulls":3},21600,0]
[{"$nulls":3},"4.교육과정평가",null,6200,{"$nulls":3},6200,0]
[{"$nulls":4},"1.운영수당",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"2.교육운영비",3200,{"$nulls":3},3200,0]
[{"$nulls":4},"3.일반업무추진비",2000,{"$nulls":3},2000,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"11",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"5.입학전형지원",null,10000,{"$nulls":3},10000,0]
[{"$nulls":4},"1.일반수용비",10000,{"$nulls":3},10000,0]
[null,"2.생활지도운영",{"$nulls":3},16120,{"$nulls":3},13320,2800]
[null,null,"1.학생생활상담지도",null,null,10920,{"$nulls":3},8120,2800]
[{"$nulls":3},"1.학생생활지도운영",null,10920,{"$nulls":3},8120,2800]
[{"$nulls":4},"1.일반수용비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"2.운영수당",6000,{"$nulls":3},6000,0]
[{"$nulls":4},"3.교육운영비",3800,{"$nulls":3},1000,2800,"(성립전_1추)교육청 학업중단 예방사업 : 800,000*1교 =",null,null,800000]
[{"$nulls":11},"(성립전_1추)교육청 대안교실 운영비 : 2,000,000*1교 =",null,null,2000000]
[{"$nulls":4},"4.일반업무추진비",120,{"$nulls":3},120,0]
[null,null,"2.학교폭력예방",null,null,2000,{"$nulls":3},2000,0]
[{"$nulls":3},"1.학교폭력예방지원",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.교육운영비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"2.일반업무추진비",1000,{"$nulls":3},1000,0]
[null,null,"3.학생안전교육",null,null,3200,{"$nulls":3},3200,0]
[{"$nulls":3},"1.소방훈련",null,400,{"$nulls":3},400,0]
[{"$nulls":4},"1.교육운영비",400,{"$nulls":3},400,0]
[{"$nulls":3},"2.재난대응훈련",null,400,{"$nulls":3},400,0]
[{"$nulls":4},"1.교육운영비",400,{"$nulls":3},400,0]
[{"$nulls":3},"3.안전교육",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.운영수당",2000,{"$nulls":3},2000,0]
[{"$nulls":3},"4.응급처치교육",null,400,{"$nulls":3},400,0]
[{"$nulls":4},"1.교육운영비",400,{"$nulls":3},400,0]
[null,"3.학습지원실 운영",{"$nulls":3},101500,{"$nulls":3},101500,0]
[null,null,"1.방송실운영",null,null,2500,{"$nulls":3},2500,0]
[{"$nulls":3},"1.방송장비구입",null,1500,{"$nulls":3},1500,0]
[{"$nulls":4},"1.비품구입비",1500,{"$nulls":3},1500,0]
[{"$nulls":3},"2.방송시설유지관리",null,500,{"$nulls":3},500,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"12",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":4},"1.일반수용비",500,{"$nulls":3},500,0]
[{"$nulls":3},"3.방송실운영",null,500,{"$nulls":3},500,0]
[{"$nulls":4},"1.교육운영비",500,{"$nulls":3},500,0]
[null,null,"2.정보화실운영",null,null,99000,{"$nulls":3},99000,0]
[{"$nulls":3},"1.학교정보화지원",null,74000,{"$nulls":3},74000,0]
[{"$nulls":4},"1.교육운영비",72000,{"$nulls":3},72000,0]
[{"$nulls":4},"2.기타자산취득비",2000,{"$nulls":3},2000,0]
[{"$nulls":3},"2.홈페이지유지관리",null,23000,{"$nulls":3},23000,0]
[{"$nulls":4},"1.교육운영비",23000,{"$nulls":3},23000,0]
[{"$nulls":3},"3.정보화기자재구매및관리",null,2000,{"$nulls":3},2000,0]
[{"$nulls":4},"1.일반수용비",2000,{"$nulls":3},2000,0]
[null,"4.교육여건 개선",{"$nulls":3},116500,{"$nulls":3},116500,0]
[null,null,"1.교육환경개선",null,null,116500,{"$nulls":3},116500,0]
[{"$nulls":3},"1.교실환경개선",null,82500,{"$nulls":3},82500,0]
[{"$nulls":4},"1.비품구입비",82500,{"$nulls":3},82500,0]
[{"$nulls":3},"2.PC구입",null,10000,{"$nulls":3},10000,0]
[{"$nulls":4},"1.비품구입비",10000,{"$nulls":3},10000,0]
[{"$nulls":3},"3.기타교육환경개선",null,24000,{"$nulls":3},24000,0]
[{"$nulls":4},"1.일반수용비",24000,{"$nulls":3},24000,0]
["6.학교 일반운영",{"$nulls":4},1065798,{"$nulls":3},1044256,21542]
[null,"1.학교기관 운영",{"$nulls":3},419817,{"$nulls":3},398275,21542]
[null,null,"1.부서기본운영",null,null,251660,{"$nulls":3},230118,21542]
[{"$nulls":3},"1.교장실운영",null,26600,{"$nulls":3},26600,0]
[{"$nulls":4},"1.여비",1000,{"$nulls":3},1000,0]
[{"$nulls":4},"2.일반업무추진비",24600,{"$nulls":3},24600,0]
[{"$nulls":4},"3.비품구입비",1000,{"$nulls":3},1000,0]
[{"$nulls":3},"2.교육행정실운영",null,139892,{"$nulls":3},119892,20000]
[{"$nulls":4},"1.일반수용비",117128,{"$nulls":3},97128,20000,"행정업무수수료 : 2,500,000원*4분기 =",null,null,10000000]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"13",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":11},"업무용차량운영비 : 2,500,000*4분기 =",null,null,10000000]
[{"$nulls":4},"2.기타공공요금",4000,{"$nulls":3},4000,0]
[{"$nulls":4},"3.여비",2000,{"$nulls":3},2000,0]
[{"$nulls":4},"4.교직원복지비",3764,{"$nulls":3},3764,0]
[{"$nulls":4},"5.일반업무추진비",11000,{"$nulls":3},11000,0]
[{"$nulls":4},"6.비품구입비",2000,{"$nulls":3},2000,0]
[{"$nulls":3},"3.교무실운영",null,85168,{"$nulls":3},83626,1542]
[{"$nulls":4},"1.일반수용비",56242,{"$nulls":3},54700,1542,"교육과정운영부 운영비 : 500,000원*2학기 =",null,null,1000000]
[{"$nulls":11},"입학홍보부 운영비 : 135,500원*4분기 =",null,null,542000]
[{"$nulls":4},"2.여비",6000,{"$nulls":3},6000,0]
[{"$nulls":4},"3.교직원복지비",7296,{"$nulls":3},7296,0]
[{"$nulls":4},"4.교육운영비",1200,{"$nulls":3},1200,0]
[{"$nulls":4},"5.일반업무추진비",2430,{"$nulls":3},2430,0]
[{"$nulls":4},"6.비품구입비",12000,{"$nulls":3},12000,0]
[null,null,"2.행정지원인력운용",null,null,168157,{"$nulls":3},168157,0]
[{"$nulls":3},"1.행정실무사(행정)인건비",null,168157,{"$nulls":3},168157,0]
[{"$nulls":4},"1.기간제직원인건비",151560,{"$nulls":3},151560,0]
[{"$nulls":4},"2.기간제직원법정부담금",16597,{"$nulls":3},16597,0]
[null,"2.시설 장비 유지",{"$nulls":3},637971,{"$nulls":3},637971,0]
[null,null,"1.학교시설장비유지",null,null,637971,{"$nulls":3},637971,0]
[{"$nulls":3},"1.공공요금및제세공과금",null,93620,{"$nulls":3},93620,0]
[{"$nulls":4},"1.전기요금",42000,{"$nulls":3},42000,0]
[{"$nulls":4},"2.상하수도료",20400,{"$nulls":3},20400,0]
[{"$nulls":4},"3.기타공공요금",31220,{"$nulls":3},31220,0]
[{"$nulls":3},"2.연료비",null,54000,{"$nulls":3},54000,0]
[{"$nulls":4},"1.연료비",54000,{"$nulls":3},54000,0]
[{"$nulls":3},"3.시설일반관리",null,117450,{"$nulls":3},117450,0]
[{"$nulls":4},"1.일반수용비",117450,{"$nulls":3},117450,0]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"14",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[{"$nulls":3},"4.조경및수목관리",null,7000,{"$nulls":3},7000,0]
[{"$nulls":4},"1.일반수용비",5000,{"$nulls":3},5000,0]
[{"$nulls":4},"2.기타자산취득비",2000,{"$nulls":3},2000,0]
[{"$nulls":3},"5.당직관리",null,12000,{"$nulls":3},12000,0]
[{"$nulls":4},"1.일반수용비",12000,{"$nulls":3},12000,0]
[{"$nulls":3},"6.시설관리용역",null,353901,{"$nulls":3},353901,0]
[{"$nulls":4},"1.일반수용비",353901,{"$nulls":3},353901,0]
[null,"3.학교운영 협력",{"$nulls":3},8010,{"$nulls":3},8010,0]
[null,null,"1.학교운영위원회운영",null,null,4750,{"$nulls":3},4750,0]
[{"$nulls":3},"1.학교운영위원회운영",null,4750,{"$nulls":3},4750,0]
[{"$nulls":4},"1.일반수용비",1150,{"$nulls":3},1150,0]
[{"$nulls":4},"2.여비",1440,{"$nulls":3},1440,0]
[{"$nulls":4},"3.일반업무추진비",2160,{"$nulls":3},2160,0]
[null,null,"2.학부모협력",null,null,2760,{"$nulls":3},2760,0]
[{"$nulls":3},"1.학부모회운영",null,2760,{"$nulls":3},2760,0]
[{"$nulls":4},"1.일반수용비",600,{"$nulls":3},600,0]
[{"$nulls":4},"2.일반업무추진비",2160,{"$nulls":3},2160,0]
[null,null,"3.관계기관협력",null,null,500,{"$nulls":3},500,0]
[{"$nulls":3},"1.지역관계기관협력",null,500,{"$nulls":3},500,0]
[{"$nulls":4},"1.일반업무추진비",500,{"$nulls":3},500,0]
["7.학교시설 확충",{"$nulls":4},417577,{"$nulls":3},100000,317577]
[null,"1.시설확충 및 개선",{"$nulls":3},417577,{"$nulls":3},100000,317577]
[null,null,"1.시설확충및개선",null,null,417577,{"$nulls":3},100000,317577]
[{"$nulls":3},"1.노후시설개선",null,417577,{"$nulls":3},100000,317577]
[{"$nulls":4},"1.시설비",417577,{"$nulls":3},100000,317577,"본관 시설 변경 및 보완 : 100,000,000*1교 =",null,null,100000000]
[{"$nulls":11},"(성립전_1추)교육청 특별교실증축 : 210,926,100*1교 =",null,null,210927000]
[{"$nulls":11},"(성립전_1추)교육청 특별교실증축 노무비 : 6,650,000원*1교 =",null,null,6650000]
["8.학교 재무활동",{"$nulls":4},765,{"$nulls":3},0,765]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"15",{"$nulls":4},"경기도교육청 경기외국어고등학교"]
[]
[]
["2021학년도 세출예산명세서"]
[]
["예산구분 : ",null,null,"추경1회",{"$nulls":7},"(단위 : 천원)"]
["사업",{"$nulls":4},"경정\n예산액",{"$nulls":3},"기정\n예산액","비교\n증감","산출기초(원)"]
["정책","단위","세부","세부항목","원가통계비목"]
[null,"1.반환금",{"$nulls":3},765,{"$nulls":3},0,765]
[null,null,"1.반환금",null,null,765,{"$nulls":3},0,765]
[{"$nulls":3},"1.정산대상재원집행잔액",null,765,{"$nulls":3},0,765]
[{"$nulls":4},"1.반환금",765,{"$nulls":3},0,765,"의왕시 교육경비 : 23,989*1교 =",null,null,24000]
[{"$nulls":11},"의왕시 무상급식 : 5*1교 =",null,null,1000]
[{"$nulls":11},"의왕시 혁신교육 : 735,835*1교+4,000 =",null,null,740000]
["세출합계",{"$nulls":4},12821799,{"$nulls":3},12175956,645843]
[]
[]
["김용기 2021년 05월 03일 14시 49분 49초",{"$nulls":7},"16",{"$nulls":4},"경기도교육청 경기외국어고등학교"]